| |
STUDENT PROJECT
NORTH ENTRY AT BUILDING 1300
TIMING
Priority: High |
|
BUDGET
| Demolition |
$33,600 |
| Drainage |
$8,400 |
| Pedestrian Accents Paving |
$75,000 |
| Benches (10) |
$17,000 |
| Pedestrian Lighting With Banners (10) |
$20,000 |
| Accent Lighting (20) |
$9,000 |
| Fine Grading |
$5,600 |
| Trees (13) |
$3,250 |
| Drinking Fountain |
$3,500 |
| Planting |
$33,600 |
| Irrigation |
$19,600 |
| Signage (Campus Directory) |
$8,000 |
| Site Furniture (Trash, Ash Urn, etc.) |
$2,800 |
| Art |
N/A |
| Signage (Directional) |
$5,000 |
| Overhead Sign |
$8,000 |
| Subtotal - |
$252,350 |
| General Conditions - 10% |
$25,535 |
| Subtotal - |
$277,585 |
| Bonds/Insurance - 3.5% |
$9,715 |
| Subtotal - |
$287,300 |
| Design Contingency - 10% |
$28,730 |
| Subtotal - |
$316,031 |
| Escalation - 6% (First Year) |
$18,962 |
| Approximate Total Construction Costs |
$334,992 |
|
|