| |
STUDENT PROJECT
SOUTH ENTRY TO BUILDING 100
TIMING
Priority: High |
|
BUDGET
| Demolition |
$40,500 |
| Pedestrian Paving |
$34,800 |
| Pedestrian Accent Paving |
$30,000 |
| Benches (4) |
$6,800 |
| Accent Lighting (6) |
$2,700 |
| Fine Grading |
$5,300 |
| Trees (14) |
$3,500 |
| Drainage |
$7,950 |
| Planting |
$9,000 |
| Drinking Fountain |
$3,500 |
| Lawn |
$7,600 |
| Irrigation |
$18,550 |
| Signage (Directional) |
$5,000 |
| Site Furniture (Trash, Ash Urn, etc.) |
$1,400 |
| Steps |
$24,000 |
| Walls (4' High Max.) |
$8,250 |
| Handrail |
$7,200 |
| Subtotal - |
$216,050 |
| General Conditions - 10% |
$21,605 |
| Subtotal - |
$237,655 |
| Bonds/Insurance - 3.5% |
$8,318 |
| Subtotal - |
$245,973 |
| Design Contingency - 10% |
$24,597 |
| Subtotal - |
$270,570 |
| Escalation - 6% (First Year) |
$16,234 |
| Approximate Total Construction Costs |
$286,804 |
|
|