|
STUDENT PROJECT
ENTRY AT BUILDINGS 500 AND 600
TIMING
Priority: High |
|
BUDGET
Demolition of Concrete/Asphalt |
$27,750 |
Pedestrian Accent Paving |
$30,000 |
Vehicular Paving |
$27,000 |
Pedestrian Lighting (4) |
$6,000 |
Accent Lighting (2) |
$1,000 |
Trees (12 - 24" Box) |
$3,000 |
Planting |
$12,000 |
Drinking Fountain |
$3,500 |
Irrigation |
$7,000 |
Overhead Sign |
$8,000 |
Signage (Campus Directory) |
$8,000 |
Site Furniture (Trash, Ash Urn, etc.) |
$1,400 |
Fine Grading |
$3,500 |
Seat Walls |
$10,000 |
Campus Sign |
$5,000 |
Drainage |
$3,000 |
Subtotal - |
$156,150 |
General Conditions - 10% |
$15,615 |
Subtotal - |
$171,765 |
Bonds/Insurance - 3.5% |
$6,012 |
Subtotal - |
$177,777 |
Design Contingency - 10% |
$17,778 |
Subtotal - |
$195,554 |
Escalation - 6% (First Year) |
$11,733 |
Approximate Total Construction Costs |
$207,288 |
|
|