| |
STUDENT PROJECT
ENTRY AT BUILDINGS 500 AND 600
TIMING
Priority: High |
|
BUDGET
| Demolition of Concrete/Asphalt |
$27,750 |
| Pedestrian Accent Paving |
$30,000 |
| Vehicular Paving |
$27,000 |
| Pedestrian Lighting (4) |
$6,000 |
| Accent Lighting (2) |
$1,000 |
| Trees (12 - 24" Box) |
$3,000 |
| Planting |
$12,000 |
| Drinking Fountain |
$3,500 |
| Irrigation |
$7,000 |
| Overhead Sign |
$8,000 |
| Signage (Campus Directory) |
$8,000 |
| Site Furniture (Trash, Ash Urn, etc.) |
$1,400 |
| Fine Grading |
$3,500 |
| Seat Walls |
$10,000 |
| Campus Sign |
$5,000 |
| Drainage |
$3,000 |
| Subtotal - |
$156,150 |
| General Conditions - 10% |
$15,615 |
| Subtotal - |
$171,765 |
| Bonds/Insurance - 3.5% |
$6,012 |
| Subtotal - |
$177,777 |
| Design Contingency - 10% |
$17,778 |
| Subtotal - |
$195,554 |
| Escalation - 6% (First Year) |
$11,733 |
| Approximate Total Construction Costs |
$207,288 |
|
|